Resource Summary

Core Business Areas 2006/07
Restated
Estimates1
2007/08
Estimates
2008/09
Plan
2009/010
Plan
Operating Expenses ($000)
Employment Programs 95,689 97,867 99,025 99,987
Temporary Assistance 365,387 358,180 349,501 346,890
Disability Assistance 663,735 732,884 761,217 793,206
Supplementary Assistance 235,624 263,809 271,855 283,230
Employment and Assistance Appeal Tribunal 2,019 2,070 2,070 2,070
Executive and Support Services 24,139 24,718 25,187 25,472
Total 1,386,593 1,479,528 1,508,855 1,550,855
Full-time Equivalents (FTEs)
Employment Programs 302 302 302 302
Temporary Assistance 514 514 514 514
Disability Assistance 592 592 592 592
Supplementary Assistance 312 312 312 312
Employment and Assistance Appeal Tribunal 14 14 14 14
Executive and Support Services 239 239 239 239
Total 1,973 1,973 1,973 1,973
Ministry Capital Expenditures (Consolidated Revenue Fund) ($000)
Executive and Support Services 18,000 17,595 22,725 22,725
Total 18,000 17,595 22,725 22,725

1  These amounts have been restated, for comparative purposes only, to be consistent with the presentation of the 2007/08 Estimates. Schedule A of the Estimates, presents a detailed reconciliation.
Back. Balanced Budget 2007 Home. Next