Resource Summary

Core Business Areas 2006/07
Restated
Estimates1
2007/08
Estimates
2008/09
Plan
2009/10
Plan
Operating Expenses ($000)
Ministry Operations Vote
Child and Family Development 643,234 704,733 722,526 729,834
Early Childhood Development, Child Care and Supports to Children with Special Needs2 535,332 429,862 451,585 461,705
Provincial Services 59,120 61,267 62,253 63,114
Executive and Support Services 22,570 23,668 24,293 24,553
Total Ministry Operations 1,260,256 1,219,530 1,260,657 1,279,206
Community Living Services Vote
Ministry Monitoring — Community Living Services 666 674 680 686
Transfers to Community Living British Columbia 611,963 646,440 672,811 701,796
Total Community Living Services 612,629 647,114 673,491 702,482
Total Ministry 1,872,885 1,866,644 1,934,148 1,981,688
Full-time Equivalents (Direct FTEs)
Ministry Operations Vote
Child and Family Development 2,939 3,114 3,139 3,139
Early Childhood Development, Child Care and Supports to Children with Special Needs 275 312 313 313
Provincial Services 621 621 621 621
Executive and Support Services 227 234 238 238
Total Ministry Operations 4,062 4,281 4,311 4,311
Community Living Services Vote
Ministry Monitoring — Community Living  Services 5 5 5 5
Transfers to Community Living British Columbia
Total Community Living Services 5 5 5 5
Total Ministry 4,067 4,286 4,316 4,316
Ministry Capital Expenditures (Consolidated Revenue Fund) ($000)
Ministry Operations Vote
Executive and Support Services 26,282 19,517 13,853 13,853
Total Ministry Operations 26,282 19,517 13,853 13,853
Other Financing Transactions ($000)
Ministry Operations Vote
Executive and Support Services — Human Services Providers Financing Program        
Receipts 36 125 125 125
Disbursements 0 0 0 0
Net Cash Source (Requirements) 36 125 125 125

  NOTES:
1  These amounts have been restated, for comparative purposes only, to be consistent with the presentation of the Estimates 2007/08. Schedule A of the Estimates 2007/08, presents a detailed reconciliation.
2  Amounts have been adjusted to reflect the federal government's decision to discontinue the Agreement-in-Principle between the government of Canada and government of B.C. for Early Learning and Child Care (September 2005).
Back. Balanced Budget 2007 Home. Next