|
2005/06 – 2007/08 SERVICE PLAN
Office of the Premier
Resource Summary
| Core Businesses Areas |
2004/05 Restated Estimates1 |
2005/06 Estimates |
2006/07 Plan |
2007/08 Plan |
| OPERATING EXPENSE ($000) |
| Intergovernmental Relations Secretariat |
2,538 |
2,538 |
2,538 |
2,538 |
| Crown Agencies Secretariat |
2,108 |
2,108 |
2,108 |
2,108 |
Executive and
Support Services |
|
|
|
|
| Premier's Office |
2,786 |
2,786 |
2,786 |
2,786 |
| Executive Operations |
3,565 |
3,565 |
3,565 |
3,565 |
| TOTAL |
10,997 |
10,997 |
10,997 |
10,997 |
| Full Time Equivalents (Direct FTES) |
| Intergovernmental Relations Secretariat |
25 |
25 |
25 |
25 |
| Crown Agencies Secretariat |
14 |
14 |
14 |
14 |
| Executive and Support Services |
|
|
|
|
| Premier's Office |
35 |
35 |
35 |
35 |
| Executive Operations |
25 |
25 |
25 |
25 |
| TOTAL |
99 |
99 |
99 |
99 |
| Ministry Capital Expenditures (Consolidated Revenue Fund) ($000) |
| Intergovernmental Relations Secretariat |
20 |
20 |
20 |
20 |
| Crown Agencies Secretariat |
18 |
18 |
18 |
18 |
| Executive and Support Services |
|
|
|
|
| Premier's Office |
5 |
5 |
5 |
5 |
| Executive Operations |
76 |
76 |
76 |
76 |
| TOTAL |
119 |
119 |
119 |
119 |
|