|  |  | 
                      2005/06 – 2007/08 SERVICE PLAN UPDATEMinistry of Finance and Associated Entities
Ministry of Finance — ContinuedResource Summary
                     
                        
                           | Core Business Areas | 2004/05 Restated1 | 2005/06 Estimates
 | 2006/07 Plan
 | 2007/08 Plan
 |  
                           | Operating Expense ($000) Net of Recoveries |  
                           | Crown Agencies Secretariat | 1,497 | 1,497 | 1,497 | 1,497 |  
                           | Financial and Economic Performance and Analysis | 5,741 | 6,415 | 6,415 | 6,415 |  
                           | Financial Governance, Accounting and Reporting | 6,071 | 6,721 | 6,721 | 6,721 |  
                           | Treasury | 1 | 1 | 1 | 1 |  
                           | Financial and Corporate Sector Services | 4,317 | 1,565 | 1,745 | 1,945 |  
                           | Public Sector Employers' Council | 14,596 | 14,596 | 14,596 | 14,596 |  
                           | Executive and Support Services | 14,018 | 15,776 | 15,299 | 15,099 |  
                           | Total | 46,241 | 46,571 | 46,274 | 46,274 |  
                           | Operating Expense Other Appropriations ($000) |  
                           | Risk Management |  |  |  |  |  
                           | Operating | 50,442 | 43,501 | 48,195 | 48,195 |  
                           | Recoveries | (50,442) | (43,501) | (48,195) | (48,195) |  
                           | Total | 0 | 0 | 0 | 0 |  
                           | Full-time Equivalents (Direct FTEs) |  
                           | Crown Agencies Secretariat | 10 | 10 | 10 | 10 |  
                           | Financial and Economic Performance and Analysis | 63 | 65 | 65 | 65 |  
                           | Financial Governance, Accounting and Reporting | 117 | 117 | 117 | 117 |  
                           | Treasury | 74 | 74 | 74 | 74 |  
                           | Financial and Corporate Sector Services | 148 | 144 | 144 | 144 |  
                           | Public Sector Employers' Council | 13 | 13 | 13 | 13 |  
                           | Executive and Support Services | 129 | 145 | 145 | 145 |  
                           | Total | 554 | 568 | 568 | 568 |  
                           | Full-time Equivalents Other Appropriations (Direct FTEs) |  
                           | Risk Management(IRMA) | 43 | 46 | 46 | 46 |  
                           | Total | 43 | 46 | 46 | 46 |  
                           | Ministry Capital Expenditures (Consolidated Revenue Fund) ($000) |  
                           | Crown Agencies Secretariat | 18 | 18 | 18 | 18 |  
                           | Financial and Economic Performance and Analysis | 45 | 45 | 40 | 40 |  
                           | Financial Governance, Accounting and Reporting | 215 | 215 | 193 | 193 |  
                           | Treasury | 2,032 | 1,631 | 561 | 1,830 |  
                           | Financial and Corporate Sector Services | 2,301 | 2,604 | 2,452 | 2,677 |  
                           | Public Sector Employers' Council | 98 | 3 | 3 | 3 |  
                           | Executive and Support Services | 830 | 1,036 | 925 | 925 |  
                           | Total | 5,539 | 5,552 | 4,192 | 5,686 |  
                           | Capital Expenditures Other Appropriations (Consolidated Revenue Fund) ($000) |  
                           | Risk Management (IRMA) | 725 | 20 | 1,130 | 240 |  
                           | Total | 725 | 20 | 1,130 | 240 |  |