  | 
				  | 
				
			 
             2005/06 – 2007/08 SERVICE PLAN 
              Ministry of Human Resources
			
                    Resource Summary
                  
                     
                          
                         | Core Business Areas | 
                         2004/05 Restated Estimates1 | 
                         2005/06 Estimates | 
                         2006/07 Plan | 
                         2007/08 Plan | 
                           
                          
                         | Operating Expenses ($000) | 
                           
                          
                         | Employment Programs | 
                         71,475 | 
                         81,120 | 
                         72,275 | 
                         72,275 | 
                           
                          
                         | Temporary Assistance | 
                         391,176 | 
                         358,687 | 
                         346,412 | 
                         341,461 | 
                           
                          
                         | Disability Assistance | 
                         483,158 | 
                         579,503 | 
                         610,059 | 
                         640,860 | 
                           
                          
                         | Supplementary Assistance | 
                         165,180 | 
                         178,406 | 
                         180,960 | 
                         183,663 | 
                           
                          
                         | Employment and Assistance Appeal  Tribunal | 
                         2,422 | 
                         1,819 | 
                         1,819 | 
                         1,819 | 
                           
                          
                         Executive and  
                           Support Services | 
                         170,317 | 
                         167,362 | 
                         157,371 | 
                         157,363 | 
                           
                          
                         | Total | 
                         1,283,728 | 
                         1,366,897 | 
                         1,368,896 | 
                         1,397,441 | 
                           
                          
                         | Full-time Equivalents (Direct FTEs) | 
                           
                          
                            | Employment and Assistance Appeal Tribunal | 
                            14 | 
                            14 | 
                            14 | 
                            14 | 
                           
                          
                            Executive and  
                            Support Services | 
                            1,972 | 
                            1,972 | 
                            1,972 | 
                            1,972 | 
                           
                          
                         | Total | 
                         1,986 | 
                         1,986 | 
                         1,986 | 
                         1,986 | 
                           
                          
                         | Ministry Capital Expenditures (Consolidated Revenue Fund) ($000) | 
                           
                          
                         | Employment and Assistance Appeal Tribunal | 
                         35 | 
                         35 | 
                         31 | 
                         31 | 
                           
                          
                         Executive and  
                           Support Services | 
                         21,512 | 
                         18,926 | 
                         22,343 | 
                         24,395 | 
                           
                          
                         | Total | 
                         21,547 | 
                         18,961 | 
                         22,374 | 
                         24,426 | 
                           
                          
                   
                         
                   
				     
			   |