Resource Summary
Resource Summary Table
This Resource Summary outlines the estimated expenditures (base budget) and full-time equivalent staff (FTE) allocation for
each of the Ministry’s four core business areas.
| Core Business Areas |
2007/08 Restated Estimates1 |
2008/09 Estimates |
2009/10 Plan |
2010/11 Plan |
| Operating Expenses ($000) |
| Marketing, Investment, Trade and Economic Immigration |
11,949 |
18,837 |
19,923 |
30,573 |
| Enhancing Economic Development2 |
141,117 |
113,595 |
117,658 |
117,658 |
| 2010 Olympic and Paralympic Winter Games Secretariat |
100,279 |
79,597 |
113,889 |
4,279 |
| Executive and Support Services |
12,815 |
13,689 |
14,925 |
15,689 |
| Total |
266,160 |
225,718 |
266,395 |
168,199 |
| Full-time Equivalents (FTEs) |
| Marketing, Investment, Trade and Economic Immigration |
55 |
93 |
117 |
141 |
| Enhancing Economic Development2 |
54 |
54 |
54 |
54 |
| 2010 Olympic and Paralympic Winter Games Secretariat |
29 |
39 |
40 |
25 |
| Executive and Support Services |
30 |
45 |
45 |
45 |
| Total |
168 |
231 |
256 |
265 |
| Ministry Capital Expenditures (Consolidated Revenue Fund) ($000) |
| Marketing, Investment, Trade and Economic Immigration |
90 |
40 |
40 |
40 |
| Enhancing Economic Development2 |
50 |
50 |
50 |
50 |
| 2010 Olympic and Paralympic Winter Games Secretariat |
216 |
216 |
216 |
216 |
| Executive and Support Services |
130 |
90 |
90 |
90 |
| Total |
486 |
396 |
396 |
396 |