2008/09–2010/11 SERVICE PLAN
Ministry of Attorney General and
Minister Responsible for Multiculturalism
Resource Summary
Resource Summary Table
| Core Business Area |
2007/08 Restated Estimates1 |
2008/09 Estimates |
2009/10 Plan |
2010/11 Plan |
| Operating Expense ($000’s) |
| Justice Transformation |
5,148 |
8,274 |
9,439 |
4,430 |
| Justice Services |
99,917 |
101,335 |
102,235 |
102,298 |
| Prosecution Services |
99,737 |
107,977 |
111,865 |
115,521 |
| Court Services |
137,164 |
144,900 |
145,600 |
145,701 |
| Legal Services |
17,410 |
19,233 |
20,001 |
20,759 |
| Multiculturalism and Immigration |
9,359 |
9,746 |
8,262 |
8,262 |
| Executive and Support Services |
57,580 |
60,440 |
61,748 |
61,754 |
| Judiciary |
62,777 |
68,135 |
69,786 |
71,092 |
| Crown Proceeding Act |
27,500 |
24,500 |
24,500 |
24,500 |
| BC Utilities Commission |
1 |
1 |
1 |
1 |
| Special Account (Public Guardian and Trustee) |
10,453 |
10,453 |
10,453 |
10,453 |
| TOTAL |
527,046 |
554,994 |
563,890 |
564,771 |
| Full Time Equivalents (Direct FTEs) |
| Justice Transformation |
36 |
56 |
53 |
19 |
| Justice Services |
177 |
177 |
177 |
177 |
| Prosecution Services |
767 |
767 |
767 |
767 |
| Court Services |
1,297 |
1,300 |
1,301 |
1,300 |
| Legal Services |
380 |
424 |
424 |
424 |
| Multiculturalism and Immigration |
42 |
52 |
52 |
52 |
| Executive and Support Services |
242 |
247 |
246 |
255 |
| Judiciary |
389 |
389 |
389 |
389 |
| Crown Proceeding Act |
— |
— |
— |
— |
| BC Utilities Commission |
28 |
28 |
28 |
28 |
| Special Account (Public Guardian and Trustee) |
224 |
234 |
234 |
234 |
| TOTAL |
3,582 |
3,674 |
3,671 |
3,645 |
| Ministry Capital Expenditures (Consolidated Revenue Fund) ($000’s) |
| Justice Transformation |
— |
— |
— |
— |
| Justice Services |
680 |
300 |
300 |
300 |
| Prosecution Services |
730 |
300 |
300 |
300 |
| Court Services |
4,588 |
5,129 |
5,129 |
5,129 |
| Legal Services |
298 |
150 |
150 |
150 |
| Multiculturalism and Immigration |
1,015 |
500 |
500 |
500 |
| Executive and Support Services |
815 |
900 |
900 |
900 |
| Judiciary |
831 |
750 |
750 |
750 |
| Crown Proceeding Act |
— |
— |
— |
— |
| BC Utilities Commission |
12 |
12 |
12 |
12 |
| Special Account (Public Guardian and Trustee) |
1,024 |
500 |
500 |
500 |
| TOTAL |
9,993 |
8,541 |
8,541 |
8,541 |
| Other Financial Transactions ($000’s) |
| Executive and Support Services – Interest on Trusts and Deposits |
|
|
|
|
| Receipts |
(1,390) |
(1,806) |
(1,906) |
(2,013) |
| Disbursements |
1,390 |
1,806 |
1,906 |
2,013 |
| Net Cash Source (Requirements) |
0 |
0 |
0 |
0 |